This Commercial Property Development Model takes you through the timeline of Development and into a 20-year three statement analysis. The Input fields are basic, yet the model is dynamic with re-valuations at the end of each year as well as NPV, IRR and MIRR at various intervals. Automatic gearing effects as well as two Models for the developer who wishes to develop and sell. In these instances, we make use of XNPV and XIRR to evaluate the investment returns. The Model will automatically provide you with 20 years of Cash Flow Statements, Income Statements and Balance Sheets. There are only input fields on the Input sheet clearly coloured in light blue.