Commercial Real Estate Excel model which generates the cash flows of the project as well as for equity investors and calculates the relevant metrics (debt yield, debt service coverage ratio, cap rates, and interest coverage ratio).

The model structure is as follows:

Manual: main conventions used in the model.

Inputs (in yellow whatever can be amended as an assumption): detailed inputs for inflation, occupancy rates, new tenants and leases expiry, property management fees, annual operating expenses, taxes, capital expenditures, improvements, brokers commissions, cap rates, selling costs, loan to value ratios, loan issuance fees, etc...

Calculations: this were all calculations are performed. Maximum potential gross revenue is calculated followed by gross income, expenses, capital expenditures and improvements, debt schedule amortization and sources and uses of funds.

Outputs: everything is aggregated here into the relevant cash flows projections for the property, the project and the equity shareholders.

Ratios & Charts: on the ratios tab you will find all the relevant KPIs summarized and on the charts tab the most important metrics are displayed through graphs.

Checks: A dedicated worksheet that makes sure that everything is working as it should!

Important Notice: Yellow indicates inputs and assumptions that the user is able to change, Blue cells are used for called up cells, and white cells with black characters indicates calculation cells.

Reviews Add a review
No reviews yet

More From Big4WallStreet

Browse our top rated business templates. See All
Self Serve Car Wash Financial Model Template
 Self-Serve Car Wash Financial Model consists of a financial model in excel for the opening of a new car wash…
Country Macroeconomic Factsheet Excel Template
Updated with IMF Nov 2021 Data. Factsheet with main macroeconomic indicators based on the country selection and base year. Users can select…
Sales Commissions Dashboard
 This model will allow you to plan your commission structure and monitor the performance of your salespeople versus company targets…
Dynamic Arrays in Excel
Dynamic Arrays (“DA”) allow you to work with multiple values at the same time. Dynamic Arrays are only available in…
Self Storage Financial Model (Buy Upgrade Operate Exit)
Considering investing in a self-storage facility? This might be an easier way for entry-level real estate investors to get into…
Self Storage Financial Model (Construction, Operations & Exit)
 Use our Financial Model to plan the Self-Storage construction, and subsequent rental operations for several years before exiting your investment.…
See All