Recent Updates: Integrated 3-statement model, capitalization table, contribution / distribution summary with DCF Analysis / IRR, and lots of formatting changes for a more professional view.

This is a very simple-to-use and understandable SaaS financial model. It has four basic pricing tiers. The user can configure subscriber assumptions and OpEx in a way that anyone can figure out and input accurately without messing up much. COGS is defined as a percentage of total revenue only per year.

The model does drive down to EBITDA and cash flow as well as has a basic DCF Analysis and terminal value.

Subscriber Inputs:

  • Up to 4 tiers
  • Start month
  • Starting sub count
  • Average monthly value per subscriber per tier
  • Monthly CAGR of subscribers per tier
  • One-time setup fee per tier
  • Average monthly churn rate per year per tier

Advanced KPI metrics are derived from the pro forma on a monthly basis. This is possible because the total Sales and Marketing costs per year are definable and measuring that against the total added subscribers per month results in a CaC. Also, the churn rate allows for an average life of a subscriber and the resulting revenue in that time to be calculated as well as the LTV to CaC ratio.

This is a very simplified model that was built to be a quick tool to use for any business that has month-to-month subscriber pricing tiers. One sensitivity analysis that is shown is the valuation per a given run rate based on final year run rate x a sales multiple.

Reviews Add a review
No reviews yet

More From smarthelping

Browse our top rated business templates. See All
Franchisor Licensing Financial Model
 Starting a franchisor operation can be rewarding if done right and proper financial planning is conducted. You might have a…
Recycling Financial Model
 This is a recycling financial model. The timeline can be set for up to 10 years with monthly and annual…
Pawn Shop Simulation: 5 Year Financial Model
 This model was built with specific logic in mind for operating a pawn shop. This means two main ways to…
Pitch Deck Financial Visualizations: General Template
 This template is designed to make it easy to create professional visualizations. All the charts have been done so the…
Retail Locations Ramping Model: Up to 25
 This is a general 5-year financial model with dynamic assumptions for opening up (developing or acquiring) and operating up to…
Buy a House in 5 Years: Savings Planner
 If you are trying to save up money for a home, this personal finance template should make it easier to…
See All