Recent Updates: Integrated 3-statement model, capitalization table, contribution / distribution summary with DCF Analysis / IRR, and lots of formatting changes for a more professional view.

This is a very simple-to-use and understandable SaaS financial model. It has four basic pricing tiers. The user can configure subscriber assumptions and OpEx in a way that anyone can figure out and input accurately without messing up much. COGS is defined as a percentage of total revenue only per year.

The model does drive down to EBITDA and cash flow as well as has a basic DCF Analysis and terminal value.

Subscriber Inputs:

  • Up to 4 tiers
  • Start month
  • Starting sub count
  • Average monthly value per subscriber per tier
  • Monthly CAGR of subscribers per tier
  • One-time setup fee per tier
  • Average monthly churn rate per year per tier

Advanced KPI metrics are derived from the pro forma on a monthly basis. This is possible because the total Sales and Marketing costs per year are definable and measuring that against the total added subscribers per month results in a CaC. Also, the churn rate allows for an average life of a subscriber and the resulting revenue in that time to be calculated as well as the LTV to CaC ratio.

This is a very simplified model that was built to be a quick tool to use for any business that has month-to-month subscriber pricing tiers. One sensitivity analysis that is shown is the valuation per a given run rate based on final year run rate x a sales multiple.

Reviews Add a review
No reviews yet

More From smarthelping

Browse our top rated business templates. See All
Stock / Crypto Fund Portfolio Tracker: Multi-member Capable
This tool was designed for a multi-member fund to keep track of trading activity, the resulting distributions to investors, and…
Volume Discounts: Sensitivity Analysis
Any business that wants to offer discounts for higher volume purchases will benefit from this volume discount template. Simply enter…
Retirement Planning Financial Model
This is a retirement planner based on expected investments and the cash flow that produces against expected expenses (including taxes)…
Job Costing Tracker for Managers
This is a job costing tracker for any business that wants to see weekly and monthly total number of hours…
PPC Advertising Financial Calculator and Sensitivity Analysis
This is a sensitivity analysis calculator to help anyone who is doing PPC (pay per click) direct marketing or PPC…
IRR Target Investment Calculator
Investors can be confused with terminology that is used on deals and in offerings. The difference between IRR and ROI…
See All